Sample data. This screen uses four test cases in data/fixtures/. Press Check now to fetch real filings for your watchlist from the exchanges' official OpenAPI. Real data then replaces the samples, read by exactly the same code.
2330 台積電 · 2026-09-22
公告本公司董事會通過資本支出預算案
This document contains text that looks like an instruction. Markers: <span class="mono">忽略 · 無需人工 · 直接發布 · 系統提示</span>. It does not change the agent's behaviour: document text is data, not instructions. Logged for human review.
Source
Original MOPS page ↗
Personal data dropped at ingestion
發言人 · 發言人職稱 · 發言人電話
Audit trail
View 7 steps →
Recomputation · capex
資本支出預算金額: 新台幣 1,510,000,000 仟元
Item 3 · 1,510,000,000 仟元
TWD
→ 1,510,000 NT$ million
Replaces the latest year's capital expenditure: a scenario in which this level continues
1,272,400 → 1,510,000
Base-year FCFF (NT$ million)
1,012,792 → 775,192
Perpetual growth implied by the market
6.29% → 6.71%
Fair value at g = 3.5% (scenario, not a forecast)
958 → 752 NTD
Market price
2,380 NTD
Implied g 6.71% exceeds the perpetual-growth ceiling 3.50%. The market is pricing growth that cannot last forever: a sign of overvaluation, not a sell signal.
Checks · 8/8 passed
✓
Item label valid for this input
Label '資本支出預算金額' is on the valid-label list for capex: 資本支出預算金額, 資本支出金額, 交易金額, 取得資產之金額
✓
Quotation found in the source document
Quotation matches the document text
✓
Figure found in the source document
Figure 1,510,000,000 is in the document
✓
Currency supported by the model
NTD
✓
Unit recognised
Unit '仟元' recognised (×0.001 to NT$ million)
✓
Converted value available
1,510,000 NT$ million
✓
Magnitude plausible
1,510,000 vs 1,272,400 NT$ million = 1.19× (within the 0.20–3× band)
✓
Circularity intact
Feeding g back returns the same EV (drift 2.50e-14%)